timely disclosure

Investor Relations (IR)
2024.10.28

Notice Regarding Acquisition of AOC, a global specialty formulator (to Make It a Subsidiary)

#Investor Relations #timely disclosure

SHARE

October 28, 2024
Company:Nippon Paint Holdings Co., Ltd. Representative:Yuichiro Wakatsuki
Director, Representative Executive Officer & Co-President
Wee Siew Kim
Director, Representative Executive Officer & Co-President
(Code No.: 4612; TSE Prime)
Contact:Ryosuke Tanaka
Executive General Manager
Investor Relations, Sustainability and Public Relations
(TEL +81-50-3131-7419)

Notice Regarding Acquisition of AOC, a global specialty formulator
(to Make It a Subsidiary)

Nippon Paint Holdings Co., Ltd. (hereinafter referred to as “NPHD”) is announcing that it has entered into a purchase agreement (hereinafter referred to as the “Purchase Agreement”) under which NPHD has agreed to acquire all of the equity interests of LSF11 A5 TopCo LLC and its subsidiaries (hereinafter referred to as “AOC”), which is a specialty formulator* operating chiefly in the United States and Europe, to make it a subsidiary of NPHD (hereinafter referred to as the “ Acquisition”).

The Board of Directors of NPHD decided during its meeting held on September 26, 2024 to entrust the decision-making on the signing of the Purchase Agreement to both Representative Executive Officers and Co-Presidents of NPHD. Since all conditions have been met, NPHD has decided to formally sign the Purchase Agreement on October 28, 2024.

* As a specialty formulator, the company is engaged in the formulation development, manufacturing, and distribution of unsaturated polyester (UP), vinyl ester (VE), and other solutions for CASE (Coatings, Adhesives, Sealants, and Elastomers), colorants, and composites. These products are used in construction, infrastructure, transportation, marine and other applications.

1. Reasons for the Acquisition

Nippon Paint Group (hereinafter the “Group”) pursues Maximization of Shareholder Value (MSV) as our sole mission by leveraging our Asset Assembler model. We will achieve this goal by compounding EPS (earnings per share) through both organic growth, driven by the expansion of existing businesses, and inorganic growth, achieved via good and low-risk mergers and acquisitions without limitations on regions, business areas, and scales. Additionally, we aim to maximize PER (price-to-earnings ratio) by enhancing capital market understanding and evaluations.

Backed by its broad customer base, including areas with significant growth potential, advanced technological capabilities that allow for high-level product customization tailored to customer needs, and flexible logistics network, AOC has secured a leading position in the US and European markets as a specialty formulator for CASE, colorants, and composite solutions. Additionally, the company features excellent cash generation capabilities, driven by excellent profitability and low capital expenditure requirements.

By joining the Group, AOC is expected to contribute to the sustainable compounding of EPS (earning per share) and aid in the growth of existing businesses through collaboration with group companies.

The Acquisition is expected to contribute to our EPS accretion from the first year. NPHD plans to finance the Acquisition through debt financing and does not intend to undertake equity financing.

2. Overview of the company to become NPHD's subsidiary

(1) Name LSF11 A5 TopCo LLC(AOC)
(2) Address 955 Highway 57 East, Collierville, TN, 38017-5205, United States
(3) Name and position of representative Joseph Salley, Chief Executive Officer
(4) Description of business A holding company overseeing operating companies engaged in formulation development, manufacturing and distribution of unsaturated polyester, vinyl ester, etc. for composites and related products
(5) Share capital USD194 million (JPY 28,170 million) (as of December 31, 2023)
(6) Date of establishment August 5, 2021
(7) Major membership interest holders and ratio of their shares LSF11 A5 Parent, L.P. : 100%
(8) Relationship with the listed company Capital relationship There are no capital relationships to be stated
Personnel relationship There are no personal relationships to be stated
Transactional relationship There are no business relationships to be stated
(9) Financial situation and management results over the past three years Fiscal year Fiscal Year Ended
December 31, 2021
Fiscal Year Ended
December 31, 2022
Fiscal Year Ended
December 31, 2023
Consolidated total equity USD -23 million
(JPY -3,305 million)
USD 1,147 million
(JPY 166,354 million)
USD 183 million
(JPY 26,465 million)
Consolidated total assets USD 3,242 million
(JPY 470,066 million)
USD 3,204 million
(JPY 464,592 million)
USD 2,979 million
(JPY 432,022 million)
Consolidated net sales USD 1,483 million
(JPY 215,086 million)
USD 1,775 million
(JPY 257,440 million)
USD 1,496 million
(JPY 216,907 million)
EBITDA USD 299 million
(JPY 43,373 million)
USD 531 million
(JPY 76,979 million)
USD 528 million
(JPY 76,571 million)
Profit attributable to owners of parent USD 133 million
(JPY 19,337 million)
USD 236 million
(JPY 34,194 million)
USD 131 million
(JPY 18,966 million)

* LSF11 A5 TopCo LLC is a holding company with entities such as AOC, LLC and AOC AG under its group.

3. Overview of the counterparties in the share acquisition

(1) Name LSF11 A5 Parent, L.P.
(2) Address 6688 North Central Expressway Suite 1600, Dallas, Texas 75206, United States
(3) Establishment basis Limited Partnership under Delaware Law
(4) Purpose of formation Investment
(5) Formation date August 5, 2021
(6) Investors, investment ratios, and overview of investors Lone Star Fund XI, L.P.
(7) Overview of general partner Name LSF11 A5 GP LLC
Address 6688 North Central Expressway Suite 1600, Dallas, Texas 75206, United States
Name and position of representative Needhi Vasavada, President
Description of business General partner of holding company
Share capital Undisclosed due to confidentiality agreement
(8) Relationship between the listed company and the fund Capital relationship There are no capital relationships to be stated
Personal relationship There are no personal relationships to be stated
Business relationship There are no business relationships to be stated
(9) Relationship between the listed company and the general partner Capital relationship There are no capital relationships to be stated
Personal relationship There are no personal relationships to be stated
Business relationship There are no business relationships to be stated

4. Number of shares to be acquired, acquisition cost, and status of shares held before and after the share acquisition

(1) Membership interest holding ratio before the transaction 0%
(2) Membership interest to be acquired 100%
(3) Acquisition price USD2,304 million (JPY334,080 million)
(4) Membership interest holding ratio after the transaction 100%

5. Schedule

(1) Date of Board of Director’s resolution September 26, 2024
(2) Date of formal decision October 28, 2024
(3) Date of execution of the Purchase Agreement October 28, 2024
(4) Closing date of the membership interest transfer FY2025 1H (scheduled)

6. Outlook

The closing date of the Acquisition is scheduled for H1 2025. As a result, NPHD expects that the impact of the transaction on its earnings for the fiscal year ending December 31, 2024 will be insignificant.

Regarding AOC India Pvt Ltd under AOC Group, due to the timeline required for obtaining necessary approvals from Indian regulatory authorities, all shares will temporarily be transferred outside AOC Group before the closing date of the Acquisition. However, once the necessary approvals are obtained, AOC Group intends to promptly reacquire all shares in AOC India Pvt Ltd.

7. Advisor

BofA Securities Japan Co., Ltd. acted as lead financial advisor, Mizuho Securities Co., Ltd. acted as financial advisor and Davis Polk & Wardwell LLP acted as legal advisor.

* The exchange rate used to prepare this document is USD 1.0 = JPY 145.0.




Links to Related Pages


Related News

This website requires some functions similar to those of cookies.
If you allow our cookies, we use them to collect statistical data about your visit to improve our service. Videos are also presented by using YouTube. Cookies and other means are used only when you opt to watch videos. If you do not allow our cookies, only technical cookies are used.
Click/tap here for details.